三個皮匠報告
政策庫
new
付費
搜索

思特威營收拆分及費用率假設（百萬元）-行業數據

思特威營收拆分及費用率假設（百萬元）
思特威營收拆分及費用率假設（百萬元）
綜上，我們預計公司 2023/2024/2025 年營業收入為 28.6/40.3/53.4 億元，同比增長 15.4%/40.7%/32.5%，歸母凈利潤為 0.49/2.42/4.89 億元。
行業數據 下載Excel 下載圖片 原圖定位
圖片屬性
圖片格式：PNG 圖片大?。?95KB 圖片尺寸：2339*1364
同報告圖片
 / 67
思特威營收拆分及費用率假設（百萬元）_第1頁
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
思特威營收拆分及費用率假設（百萬元）_第2頁
思特威營收拆分及費用率假設（百萬元）_第3頁
思特威營收拆分及費用率假設（百萬元）_第4頁
思特威營收拆分及費用率假設（百萬元）_第5頁
思特威營收拆分及費用率假設（百萬元）_第6頁
思特威營收拆分及費用率假設（百萬元）_第7頁
思特威營收拆分及費用率假設（百萬元）_第8頁
思特威營收拆分及費用率假設（百萬元）_第9頁
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
思特威營收拆分及費用率假設（百萬元）_第10頁
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
思特威營收拆分及費用率假設（百萬元）_第11頁
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
思特威營收拆分及費用率假設（百萬元）_第12頁
思特威營收拆分及費用率假設（百萬元）_第13頁
思特威營收拆分及費用率假設（百萬元）_第14頁
思特威營收拆分及費用率假設（百萬元）_第15頁
思特威營收拆分及費用率假設（百萬元）_第16頁
思特威營收拆分及費用率假設（百萬元）_第17頁
思特威營收拆分及費用率假設（百萬元）_第18頁
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
思特威營收拆分及費用率假設（百萬元）_第19頁
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
思特威營收拆分及費用率假設（百萬元）_第20頁
思特威營收拆分及費用率假設（百萬元）_第21頁
思特威營收拆分及費用率假設（百萬元）_第22頁
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
思特威營收拆分及費用率假設（百萬元）_第23頁
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
思特威營收拆分及費用率假設（百萬元）_第24頁
fCDljoLllYYgICB8IOW4guWcuuWNoOacieeOhyB8CnwtLS0tLS0tLXwtLS0tLS0tLS0tfAp8IOaAneeJueWogSAgIHwgMzQuNzYlICAgfAp8IOixquWogSAgICAgfCAyOC41NyUgICB8Cnwg57Si5bC8ICAgICB8IDE1LjcxJSAgIHwKfCDmmbbnm7jlhYnnlLUgfCAxMy4zMyUgICB8Cnwg5a6J5qOu576OICAgfCA1LjQ4JSAgICB8Cnwg5YW25LuWICAgICB8IDIuMTQlICAgIHwKCui1hOaWmeadpea6kDogRnJvc3QgJiBTdWxsaXZhbiwg5Y2O57uP5Lqn5Lia56CU56m26ZmiLCDlvrfpgqbnoJTnqbbmiYA=
思特威營收拆分及費用率假設（百萬元）_第25頁
fCDljoLllYYgICB8IOW4guWcuuWNoOacieeOhyB8CnwgLS0tLS0tIHwgLS0tLS0tLS0tLSB8Cnwg6LGq5aiBICAgfCAzMi41MyUgICAgfAp8IOe0ouWwvCAgIHwgMjQuODMlICAgIHwKfCDmgJ3nibnlqIEgfCAyMi4xOCUgICAgfAp8IOWuieajrue+jiB8IDkuNTQlICAgICB8Cnwg5pm255u45YWJ55S1IHwgNy45MyUgICAgIHwKfCDlhbbku5YgICB8IDIuOTklICAgICB8CgrotYTmlpnmnaXmupA6IEZyb3N0ICYgU3VsbGl2YW4sIOWNjue7j+S6p+S4mueglOeptumZoiwg5b636YKm56CU56m25omA
思特威營收拆分及費用率假設（百萬元）_第26頁
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
思特威營收拆分及費用率假設（百萬元）_第27頁
fCDlubTku70gfCDlhajnkIPluILlnLrop4TmqKHvvIjkur/lhYPvvIkgfCB5b3nvvIgl77yJIHwKfC0tLS0tLXwtLS0tLS0tLS0tLS0tLS0tLS0tLS0tfC0tLS0tLS0tLS18CnwgMjAyMCB8IDcwMCAgICAgICAgICAgICAgICAgIHwgLSAgICAgICAgfAp8IDIwMjEgfCA4MDAgICAgICAgICAgICAgICAgICB8IDE0LjMgICAgIHwKfCAyMDIyRXwgOTAwICAgICAgICAgICAgICAgICAgfCAxMi41ICAgICB8CnwgMjAyM0V8IDEwMDAgICAgICAgICAgICAgICAgIHwgMTEuMSAgICAgfAp8IDIwMjRFfCAxMTAwICAgICAgICAgICAgICAgICB8IDEwLjAgICAgIHwKfCAyMDI1RXwgMTIwMCAgICAgICAgICAgICAgICAgfCA5LjEgICAgICB8CgrotYTmlpnmnaXmupDvvJpNYXJrZXQgYW5kIE1hcmtldHPjgIHpq5jlt6XmnLrlmajkurrkuqfkuJrnoJTnqbbmiYDvvIhHR0lJ77yJ77yM5b636YKm56CU56m2
思特威營收拆分及費用率假設（百萬元）_第28頁
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
思特威營收拆分及費用率假設（百萬元）_第29頁
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
思特威營收拆分及費用率假設（百萬元）_第30頁
5qC55o2u5oKo5o+Q5L6b55qE5L+h5oGv77yM5Lul5LiL5piv5pWw5o2u6KGo5qC85ZKM6LWE5paZ5p2l5rqQ77yaCgojIyMg5pWw5o2u6KGo5qC8Cgp8IOWFrOWPuCAgIHwg5biC5Zy65Y2g5pyJ546HIHwKfC0tLS0tLS0tfC0tLS0tLS0tLS0tLXwKfCDmgJ3nibnlqIEgfCA0MS42NyUgICAgIHwKfCDosarlqIEgICB8IDMxLjY3JSAgICAgfAp8IOe0ouWwvCAgIHwgMTUuMDAlICAgICB8Cnwg5YW25LuWICAgfCAxMS42NyUgICAgIHwKCiMjIyDotYTmlpnmnaXmupAKRnJvc3QgJiBTdWxsaXZhbiwg5b636YKm56CU56m25omA
思特威營收拆分及費用率假設（百萬元）_第31頁
思特威營收拆分及費用率假設（百萬元）_第32頁
fCDlubTku70gfCDlhajnkIPmmbrog73miYvmnLrlh7rotKfph4/vvIjnmb7kuIflj7DvvIkgfCBZT1nvvIgl77yJIHwKfC0tLS0tLXwtLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLXwtLS0tLS0tLS0tfAp8IDIwMTcgfCAxNTAwICAgICAgICAgICAgICAgICAgICAgICAgfCAxMC4wICAgICB8CnwgMjAxOCB8IDE1MDAgICAgICAgICAgICAgICAgICAgICAgICB8IDUuMCAgICAgIHwKfCAyMDE5IHwgMTUwMCAgICAgICAgICAgICAgICAgICAgICAgIHwgMC4wICAgICAgfAp8IDIwMjAgfCAxMzAwICAgICAgICAgICAgICAgICAgICAgICAgfCAtNS4wICAgICB8CnwgMjAyMSB8IDE3MDAgICAgICAgICAgICAgICAgICAgICAgICB8IDE1LjAgICAgIHwKfCAyMDIyIHwgMTIwMCAgICAgICAgICAgICAgICAgICAgICAgIHwgLTE1LjAgICAgfAoK6LWE5paZ5p2l5rqQ77yaQ291bnRlcnBvaW50IFJlc2VhcmNo77yM5b636YKm56CU56m25omA
思特威營收拆分及費用率假設（百萬元）_第33頁
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
思特威營收拆分及費用率假設（百萬元）_第34頁
思特威營收拆分及費用率假設（百萬元）_第35頁
fCDlnLDljLogICB8IOaUtuWFpeS7veminSB8CnwtLS0tLS0tLXwtLS0tLS0tLS0tfAp8IOaXpeacrCAgIHwgNTQlICAgICAgfAp8IOmfqeWbvSAgIHwgMzQlICAgICAgfAp8IOS4reWbvSAgIHwgMTIlICAgICAgfAoK6LWE5paZ5p2l5rqQOiBDb3VudGVycG9pbnQgUmVzZWFyY2gsIOW+t+mCpueglOeptuaJgA==
思特威營收拆分及費用率假設（百萬元）_第36頁
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
思特威營收拆分及費用率假設（百萬元）_第37頁
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
思特威營收拆分及費用率假設（百萬元）_第38頁
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
思特威營收拆分及費用率假設（百萬元）_第39頁
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
思特威營收拆分及費用率假設（百萬元）_第40頁
5qC55o2u5Zu+54mH5L+h5oGv77yM5Lul5LiL5piv5pWw5o2u55qE6KGo5qC85b2i5byP77yaCgp8IOexu+WeiyAgIHwg5Y2g5q+UICAgIHwKfC0tLS0tLS0tfC0tLS0tLS0tLXwKfCDlronmo67nvo4gfCA0NC4wNSUgIHwKfCDosarlqIEgICB8IDMwJSAgICAgfAp8IOWFtuS7liAgIHwgMjYlICAgICB8CgrotYTmlpnmnaXmupDvvJppQ1ZUYW5r77yM5b636YKm56CU56m25omA
思特威營收拆分及費用率假設（百萬元）_第41頁
5qC55o2u5Zu+54mH5Lit55qE5pWw5o2u77yM5Lul5LiL5piv6KGo5qC85bGV56S677yaCgp8IOexu+WeiyAgIHwg5Y2g5q+UICAgIHwKfC0tLS0tLS0tfC0tLS0tLS0tLXwKfCDlronmo67nvo4gfCA0OC4wOSUgIHwKfCDosarlqIEgICB8IDI4LjQ2JSAgfAp8IOWFtuS7liAgIHwgMjMuNDUlICB8CgrotYTmlpnmnaXmupDvvJppQ1YgVGFua++8jOW+t+mCpueglOeptuaJgA==
思特威營收拆分及費用率假設（百萬元）_第42頁
思特威營收拆分及費用率假設（百萬元）_第43頁
思特威營收拆分及費用率假設（百萬元）_第44頁
思特威營收拆分及費用率假設（百萬元）_第45頁
思特威營收拆分及費用率假設（百萬元）_第46頁
思特威營收拆分及費用率假設（百萬元）_第47頁
思特威營收拆分及費用率假設（百萬元）_第48頁
思特威營收拆分及費用率假設（百萬元）_第49頁
思特威營收拆分及費用率假設（百萬元）_第50頁
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
思特威營收拆分及費用率假設（百萬元）_第51頁
思特威營收拆分及費用率假設（百萬元）_第52頁
思特威營收拆分及費用率假設（百萬元）_第53頁
思特威營收拆分及費用率假設（百萬元）_第54頁
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
思特威營收拆分及費用率假設（百萬元）_第55頁
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
思特威營收拆分及費用率假設（百萬元）_第56頁
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
思特威營收拆分及費用率假設（百萬元）_第57頁
思特威營收拆分及費用率假設（百萬元）_第58頁
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
思特威營收拆分及費用率假設（百萬元）_第59頁
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
思特威營收拆分及費用率假設（百萬元）_第60頁
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
思特威營收拆分及費用率假設（百萬元）_第61頁
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
思特威營收拆分及費用率假設（百萬元）_第62頁
思特威營收拆分及費用率假設（百萬元）_第63頁
思特威營收拆分及費用率假設（百萬元）_第64頁
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
思特威營收拆分及費用率假設（百萬元）_第65頁
思特威營收拆分及費用率假設（百萬元）_第66頁
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
思特威營收拆分及費用率假設（百萬元）_第67頁
思特威營收拆分及費用率假設（百萬元）_第68頁
所屬報告： 思特威-公司研究報告-國產安防CIS龍頭機器視覺&車載&消費電子協同發展-231106（37頁）.pdf
打包全文圖表

相關數據

最新數據
聯系我們
  • 0731-84720580
  • sgpjbg002
  • 工作日 9:30 - 18:00
關于我們
侵權處理
關于我們

三個皮匠報告專業的行業報告下載站，每日更新，歡迎大家關注！

copyright@2008-2013 長沙景略智創信息技術有限公司版權所有
網站備案/許可證號：湘B2-20190120

客服
商務合作
小程序
服務號
折疊
午夜网日韩中文字幕,日韩Av中文字幕久久,亚洲中文字幕在线一区二区,最新中文字幕在线视频网站