三個皮匠報告
政策庫
new
付費
搜索

各類絕對估值法結果匯總表（單位：元）-行業數據

各類絕對估值法結果匯總表（單位：元）
各類絕對估值法結果匯總表（單位：元）
表 15：絕對估值核心假設表 關鍵性假設 數值 第二階段年數 8 長期增長率 2.00% 無風險利率 Rf 3.17% β(βlevered) 0.99 Rm-Rf 4.33% Ke(levered) 7.45% 稅率 25.00% Kd 3.26% Ve 2948.84 Vd 64.04 目標資本結構 2.13% WACC 7.36% 資料來源：光大證券研究所預測
其它 下載Excel 下載圖片 原圖定位
圖片屬性
圖片格式：PNG 圖片大?。?3KB 圖片尺寸：1594*279
同報告圖片
 / 63
各類絕對估值法結果匯總表（單位：元）_第1頁
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
各類絕對估值法結果匯總表（單位：元）_第2頁
5Lul5LiL5piv5qC55o2u5oKo5o+Q5L6b55qE5Zu+54mH55Sf5oiQ55qE5pWw5o2u6KGo5qC877yaCgp8IOS4iua4uCAgICAgICAgICAgICAgICAgICAgICAgICAgIHwg5Lit5ri4ICAgICAgICAgICAgICAgICAgICAgICAgICAgICB8IOS4i+a4uCAgICAgICAgICAgICAgICAgICAgICAgICAgIHwKfC0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS18LS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS18LS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tfAp8IE1ST+S6p+WTgeeUn+S6p+WOguWVhiAgICAgICAgICAgICAgIHwg6ZuG57qm5YyW5L6b5bqU5ZWGICAgICAgICAgICAgICAgICAgICAgfCDnlLXnvZEgICAgICAgICAgICAgICAgICAgICAgICAgIHwKfCAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICB8IOS4iuS4h+enjU1ST+S6p+WTgeWQhOe6p+e7j+mUgOWVhiAgICAgICAgIHwg6ZOB6LevICAgICAgICAgICAgICAgICAgICAgICAgICB8CnwgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgfCAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgfCDln47luILovajpgZPkuqTpgJogICAgICAgICAgICAgICAgICB8CnwgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgfCAgICAgICAgICAgICAgICAgICAgICAgICAgICAgICAgfCDigKbigKYgICAgICAgICAgICAgICAgICAgICAgICAgICB8CgrotYTmlpnmnaXmupDvvJrlhazlj7jmi5vogqHor7TmmI7kuabvvIzlhYnlpKfor4HliLjnoJTnqbbmiYA=
各類絕對估值法結果匯總表（單位：元）_第3頁
各類絕對估值法結果匯總表（單位：元）_第4頁
各類絕對估值法結果匯總表（單位：元）_第5頁
各類絕對估值法結果匯總表（單位：元）_第6頁
各類絕對估值法結果匯總表（單位：元）_第7頁
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
各類絕對估值法結果匯總表（單位：元）_第8頁
5qC55o2u5Zu+54mH5Lit55qE5L+h5oGv77yM5Lul5LiL5piv5pWw5o2u55qE6KGo5qC877yaCgp8IOW5tOS7vSB8IOaVsOWtl+WMlumHh+i0rea4l+mAj+eOhyB8CnwtLS0tLS18LS0tLS0tLS0tLS0tLS0tLXwKfCAyMDE3IHwgNSUgICAgICAgICAgICAgfAp8IDIwMTggfCA2JSAgICAgICAgICAgICB8CnwgMjAxOSB8IDclICAgICAgICAgICAgIHwKfCAyMDIwIHwgNyUgICAgICAgICAgICAgfAp8IDIwMjEgfCA3JSAgICAgICAgICAgICB8CnwgMjAyMkUgfCA4LjI2JSAgICAgICAgICB8CgrotYTmlpnmnaXmupDvvJrkur/pgqbmmbrlupPvvIzlhYnlpKfor4HliLjnoJTnqbbmiYDjgILms6jvvJrov5nph4znmoTigJxF4oCd6YCa5bi46KGo56S66aKE5rWL5YC85oiW5Lyw6K6h5YC844CC
各類絕對估值法結果匯總表（單位：元）_第9頁
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
各類絕對估值法結果匯總表（單位：元）_第10頁
各類絕對估值法結果匯總表（單位：元）_第11頁
各類絕對估值法結果匯總表（單位：元）_第12頁
各類絕對估值法結果匯總表（單位：元）_第13頁
各類絕對估值法結果匯總表（單位：元）_第14頁
各類絕對估值法結果匯總表（單位：元）_第15頁
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
各類絕對估值法結果匯總表（單位：元）_第16頁
fCDpnIflnaTooYwgfCDkuqzkuJzlt6XkuJogfCDpvZDlv4Ppm4blm6IgfCDlkrjkuqjlm73pmYUgfCDmgKHlkIjovr4gfCDlnZrmnJfkupTph5EgfAp8LS0tLS0tLXwtLS0tLS0tLXwtLS0tLS0tLXwtLS0tLS0tLXwtLS0tLS18LS0tLS0tLS18Cnwg5q+b5Yip546HIHwgMTUlICAgIHwgMTAlICAgIHwgNSUgICAgIHwgMzUlICB8IDMwJSAgICB8Cnwg5bmz5Y+w5Z6LTVJP5bmz5Z2HIHwgMTUlICAgIHwgMTAlICAgIHwgNSUgICAgIHwgMzUlICB8IDMwJSAgICB8Cnwg5Z6C55u05Z6LTVJP5bmz5Z2HIHwgMTUlICAgIHwgMTAlICAgIHwgNSUgICAgIHwgMzUlICB8IDMwJSAgICB8CgrotYTmlpnmnaXmupDvvJpXaW5k77yM5YWJ5aSn6K+B5Yi456CU56m25omA
各類絕對估值法結果匯總表（單位：元）_第17頁
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
各類絕對估值法結果匯總表（單位：元）_第18頁
各類絕對估值法結果匯總表（單位：元）_第19頁
各類絕對估值法結果匯總表（單位：元）_第20頁
各類絕對估值法結果匯總表（單位：元）_第21頁
各類絕對估值法結果匯總表（單位：元）_第22頁
各類絕對估值法結果匯總表（單位：元）_第23頁
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
各類絕對估值法結果匯總表（單位：元）_第24頁
各類絕對估值法結果匯總表（單位：元）_第25頁
各類絕對估值法結果匯總表（單位：元）_第26頁
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
各類絕對估值法結果匯總表（單位：元）_第27頁
各類絕對估值法結果匯總表（單位：元）_第28頁
各類絕對估值法結果匯總表（單位：元）_第29頁
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
各類絕對估值法結果匯總表（單位：元）_第30頁
各類絕對估值法結果匯總表（單位：元）_第31頁
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
各類絕對估值法結果匯總表（單位：元）_第32頁
5qC55o2u5Zu+54mH5Lit55qE5pWw5o2u77yM55Sf5oiQ55qE6KGo5qC85aaC5LiL77yaCgp8IOaVsOWtl+WMlumHh+i0rea4l+mAj+eOh+WMuumXtCB8IOavlOS+iyB8CnwtLS0tLS0tLS0tLS0tLS0tLS0tLS0tfC0tLS0tLXwKfCAyMCXku6XkuIsgICAgICAgICAgICAgIHwgMjIlICB8CnwgMjAlLTUwJSAgICAgICAgICAgICAgfCA0OCUgIHwKfCA1MCUtODAlICAgICAgICAgICAgICB8IDE4JSAgfAp8IDgwJeS7peS4iiAgICAgICAgICAgICAgfCAxMiUgIHwKCui1hOaWmeadpea6kO+8muS6v+mCpuaZuuW6k++8jOWFieWkp+ivgeWIuOeglOeptuaJgA==
各類絕對估值法結果匯總表（單位：元）_第33頁
fCDlubTku70gfCDpm4bnuqbljJbph4fotK3kuLrlpK7kvIHoioLnuqbmiJDmnKzph5Hpop3vvIjkur/lhYPvvIkgfAp8LS0tLS0tfC0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tfAp8IDIwMTUgfCAzNTAwICAgICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMTYgfCA0MDAwICAgICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMTcgfCAzMjAwICAgICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMTggfCAzMjAwICAgICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMjEgfCA1MzAwICAgICAgICAgICAgICAgICAgICAgICAgfAoK6LWE5paZ5p2l5rqQ77ya5Zu96LWE5aeU5a6Y572R77yM5YWJ5aSn6K+B5Yi456CU56m25omA
各類絕對估值法結果匯總表（單位：元）_第34頁
各類絕對估值法結果匯總表（單位：元）_第35頁
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
各類絕對估值法結果匯總表（單位：元）_第36頁
各類絕對估值法結果匯總表（單位：元）_第37頁
fCDlubTku70gfCDkuK3lm73nn7PljJbotYTmnKzmlK/lh7rvvIjkur/lhYPvvIkgfCDkuK3lm73nn7PmsrnotYTmnKzmlK/lh7rvvIjkur/lhYPvvIkgfCDkuK3lm73mtbfmtIvnn7PmsrnotYTmnKzmlK/lh7rvvIjkur/lhYPvvIkgfAp8LS0tLS0tfC0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tfC0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tfC0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tfAp8IDIwMTIgfCA1MDAwICAgICAgICAgICAgICAgICAgICAgfCAzMDAwICAgICAgICAgICAgICAgICAgICAgfCAyMDAwICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMTMgfCA0NTAwICAgICAgICAgICAgICAgICAgICAgfCAzNTAwICAgICAgICAgICAgICAgICAgICAgfCAyNTAwICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMTQgfCA0MDAwICAgICAgICAgICAgICAgICAgICAgfCAzMDAwICAgICAgICAgICAgICAgICAgICAgfCAyMDAwICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMTUgfCAzNTAwICAgICAgICAgICAgICAgICAgICAgfCAyNTAwICAgICAgICAgICAgICAgICAgICAgfCAxNTAwICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMTYgfCAzMDAwICAgICAgICAgICAgICAgICAgICAgfCAyMDAwICAgICAgICAgICAgICAgICAgICAgfCAxMDAwICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMTcgfCAzNTAwICAgICAgICAgICAgICAgICAgICAgfCAyNTAwICAgICAgICAgICAgICAgICAgICAgfCAxNTAwICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMTggfCA0MDAwICAgICAgICAgICAgICAgICAgICAgfCAzMDAwICAgICAgICAgICAgICAgICAgICAgfCAyMDAwICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMTkgfCA0NTAwICAgICAgICAgICAgICAgICAgICAgfCAzNTAwICAgICAgICAgICAgICAgICAgICAgfCAyNTAwICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMjAgfCA0MDAwICAgICAgICAgICAgICAgICAgICAgfCAzMDAwICAgICAgICAgICAgICAgICAgICAgfCAyMDAwICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMjEgfCAzNTAwICAgICAgICAgICAgICAgICAgICAgfCAyNTAwICAgICAgICAgICAgICAgICAgICAgfCAxNTAwICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMjIgfCAzMDAwICAgICAgICAgICAgICAgICAgICAgfCAyMDAwICAgICAgICAgICAgICAgICAgICAgfCAxMDAwICAgICAgICAgICAgICAgICAgICAgfAp8IDIwMjMgfCAzNTAwICAgICAgICAgICAgICAgICAgICAgfCAyNTAwICAgICAgICAgICAgICAgICAgICAgfCAxNTAwICAgICAgICAgICAgICAgICAgICAgfAoK6LWE5paZ5p2l5rqQ77yaaUZpbmTvvIzlhYnlpKfor4HliLjnoJTnqbbmiYA=
各類絕對估值法結果匯總表（單位：元）_第38頁
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
各類絕對估值法結果匯總表（單位：元）_第39頁
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
各類絕對估值法結果匯總表（單位：元）_第40頁
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
各類絕對估值法結果匯總表（單位：元）_第41頁
fCDlubTku70gfCDlupTmgKXkuqfkuJrluILlnLrop4TmqKHvvIjkuIfkur/vvIkgfCBZT1kgfAp8LS0tLS0tfC0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tfC0tLS0tLXwKfCAyMDIwIHwgMS41ICAgICAgICAgICAgICAgICAgICAgIHwgMTQlICB8CnwgMjAyMSB8IDEuNyAgICAgICAgICAgICAgICAgICAgICB8IDEyJSAgfAp8IDIwMjIgfCAyLjAgICAgICAgICAgICAgICAgICAgICAgfCAxOCUgIHwKCui1hOaWmeadpea6kO+8mui1m+i/quaZuuW6k+WuieWFqOS6p+S4muaJgO+8jOWFieWkp+ivgeWIuOeglOeptuaJgA==
各類絕對估值法結果匯總表（單位：元）_第42頁
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
各類絕對估值法結果匯總表（單位：元）_第43頁
各類絕對估值法結果匯總表（單位：元）_第44頁
fCDlubTku70gfCDokKXkuJrmlLblhaXvvIjkur/lhYPvvIkgfCBZT1kgfAp8LS0tLS0tfC0tLS0tLS0tLS0tLS0tLS18LS0tLS0tfAp8IDIwMTcgfCAxMCAgICAgICAgICAgICB8IC0gICAgfAp8IDIwMTggfCAxNSAgICAgICAgICAgICB8IC0gICAgfAp8IDIwMTkgfCAyMCAgICAgICAgICAgICB8IC0gICAgfAp8IDIwMjAgfCAyMCAgICAgICAgICAgICB8IC0gICAgfAp8IDIwMjEgfCAyMCAgICAgICAgICAgICB8IC0gICAgfAp8IDIwMjIgfCAyNSAgICAgICAgICAgICB8IC0gICAgfAp8IDIwMjMgfCAzMCAgICAgICAgICAgICB8IC0gICAgfAoK6LWE5paZ5p2l5rqQ77ya5YWs5Y+45YWs5ZGK77yM5YWJ5aSn6K+B5Yi456CU56m25omA
各類絕對估值法結果匯總表（單位：元）_第45頁
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
各類絕對估值法結果匯總表（單位：元）_第46頁
各類絕對估值法結果匯總表（單位：元）_第47頁
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
各類絕對估值法結果匯總表（單位：元）_第48頁
各類絕對估值法結果匯總表（單位：元）_第49頁
各類絕對估值法結果匯總表（單位：元）_第50頁
各類絕對估值法結果匯總表（單位：元）_第51頁
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
各類絕對估值法結果匯總表（單位：元）_第52頁
各類絕對估值法結果匯總表（單位：元）_第53頁
各類絕對估值法結果匯總表（單位：元）_第54頁
5aW955qE77yM5Lul5LiL5piv5oKo5Zu+54mH5Lit55qE5pWw5o2u6KGo5qC85ZKM6LWE5paZ5p2l5rqQ77yaCgp8IHdhY2MgfCBnICAgICB8IDEuMDAlIHwgMS41MCUgfCAyLjAwJSB8IDIuNTAlIHwgMy4wMCUgfAp8LS0tLS0tfC0tLS0tLS18LS0tLS0tLXwtLS0tLS0tfC0tLS0tLS18LS0tLS0tLXwtLS0tLS0tfAp8IDYuMzYlfCAyMy45MCB8IDI1LjU4IHwgMjcuNjUgfCAzMC4yNSB8IDMzLjYzIHwKfCA2Ljg2JXwgMjEuNTAgfCAyMi44MiB8IDI0LjQxIHwgMjYuMzcgfCAyOC44NCB8CnwgNy4zNiV8IDE5LjQ5IHwgMjAuNTQgfCAyMS43OSB8IDIzLjMwIHwgMjUuMTYgfAp8IDcuODYlfCAxNy43OCB8IDE4LjY0IHwgMTkuNjQgfCAyMC44MyB8IDIyLjI2IHwKfCA4LjM2JXwgMTYuMzMgfCAxNy4wMyB8IDE3Ljg0IHwgMTguNzggfCAxOS45MSB8CgrotYTmlpnmnaXmupDvvJrlhYnlpKfor4HliLjnoJTnqbbmiYDpooTmtYs=
各類絕對估值法結果匯總表（單位：元）_第55頁
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
各類絕對估值法結果匯總表（單位：元）_第56頁
各類絕對估值法結果匯總表（單位：元）_第57頁
各類絕對估值法結果匯總表（單位：元）_第58頁
各類絕對估值法結果匯總表（單位：元）_第59頁
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
各類絕對估值法結果匯總表（單位：元）_第60頁
各類絕對估值法結果匯總表（單位：元）_第61頁
各類絕對估值法結果匯總表（單位：元）_第62頁
各類絕對估值法結果匯總表（單位：元）_第63頁
各類絕對估值法結果匯總表（單位：元）_第64頁
所屬報告： 咸亨國際-公司投資價值分析報告：挾電網系統MRO經驗優勢踏央國企集約化采購浪潮-240607（38頁）.pdf
打包全文圖表

相關數據

最新數據
聯系我們
  • 0731-84720580
  • sgpjbg002
  • 工作日 9:30 - 18:00
關于我們
侵權處理
關于我們

三個皮匠報告專業的行業報告下載站，每日更新，歡迎大家關注！

copyright@2008-2013 長沙景略智創信息技術有限公司版權所有
網站備案/許可證號：湘B2-20190120

客服
商務合作
小程序
服務號
折疊
午夜网日韩中文字幕,日韩Av中文字幕久久,亚洲中文字幕在线一区二区,最新中文字幕在线视频网站