三個皮匠報告
政策庫
new
付費
搜索

2025年歸母凈利潤彈性測算表（單位：億元）-行業數據

2025年歸母凈利潤彈性測算表（單位：億元）
2025年歸母凈利潤彈性測算表（單位：億元）
與同行業公司相比，公司估值低，彈性大?；鶞抒~價 9500 美元/噸的假設下，銅價每上漲 10%，公司業績彈性接近 30%。無論是 PB 還是 EV/EBITDA，公司估值都顯著低于同行業公司均值。
行業數據 下載Excel 下載圖片 原圖定位
圖片屬性
圖片格式：PNG 圖片大?。?13KB 圖片尺寸：2310*694
同報告圖片
 / 26
2025年歸母凈利潤彈性測算表（單位：億元）_第1頁
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
2025年歸母凈利潤彈性測算表（單位：億元）_第2頁
2025年歸母凈利潤彈性測算表（單位：億元）_第3頁
2025年歸母凈利潤彈性測算表（單位：億元）_第4頁
2025年歸母凈利潤彈性測算表（單位：億元）_第5頁
2025年歸母凈利潤彈性測算表（單位：億元）_第6頁
2025年歸母凈利潤彈性測算表（單位：億元）_第7頁
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
2025年歸母凈利潤彈性測算表（單位：億元）_第8頁
2025年歸母凈利潤彈性測算表（單位：億元）_第9頁
2025年歸母凈利潤彈性測算表（單位：億元）_第10頁
2025年歸母凈利潤彈性測算表（單位：億元）_第11頁
2025年歸母凈利潤彈性測算表（單位：億元）_第12頁
2025年歸母凈利潤彈性測算表（單位：億元）_第13頁
2025年歸母凈利潤彈性測算表（單位：億元）_第14頁
2025年歸母凈利潤彈性測算表（單位：億元）_第15頁
2025年歸母凈利潤彈性測算表（單位：億元）_第16頁
2025年歸母凈利潤彈性測算表（單位：億元）_第17頁
2025年歸母凈利潤彈性測算表（單位：億元）_第18頁
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
2025年歸母凈利潤彈性測算表（單位：億元）_第19頁
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
2025年歸母凈利潤彈性測算表（單位：億元）_第20頁
2025年歸母凈利潤彈性測算表（單位：億元）_第21頁
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
2025年歸母凈利潤彈性測算表（單位：億元）_第22頁
2025年歸母凈利潤彈性測算表（單位：億元）_第23頁
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
2025年歸母凈利潤彈性測算表（單位：億元）_第24頁
2025年歸母凈利潤彈性測算表（單位：億元）_第25頁
2025年歸母凈利潤彈性測算表（單位：億元）_第26頁
2025年歸母凈利潤彈性測算表（單位：億元）_第27頁
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
所屬報告： 五礦資源-港股公司動態報告：明珠蒙塵光耀新生-250522（22頁）.pdf
打包全文圖表

相關數據

最新數據
聯系我們
  • 0731-84720580
  • sgpjbg002
  • 工作日 9:30 - 18:00
關于我們
侵權處理
關于我們

三個皮匠報告專業的行業報告下載站，每日更新，歡迎大家關注！

copyright@2008-2013 長沙景略智創信息技術有限公司版權所有
網站備案/許可證號：湘B2-20190120

客服
商務合作
小程序
服務號
折疊
午夜网日韩中文字幕,日韩Av中文字幕久久,亚洲中文字幕在线一区二区,最新中文字幕在线视频网站