三個皮匠報告
政策庫
new
付費
搜索

上市保險公司估值及盈利預測-行業數據

上市保險公司估值及盈利預測
上市保險公司估值及盈利預測
3）新單保費增速明顯放緩。新單保費增速反映保險公司新業務增長趨勢，當前預定利率進一步下調、產品結構由傳統險向分紅型逐步偏移、資本市場波動較大等因素都可能影響保險公司的新業務表現。
行業數據 下載Excel 下載圖片 原圖定位
圖片屬性
圖片格式：PNG 圖片大?。?74KB 圖片尺寸：2280*1775
同報告圖片
 / 69
上市保險公司估值及盈利預測_第1頁
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
上市保險公司估值及盈利預測_第2頁
fCDlubTku70gfCDkuK3lm73kurrlr78gfCDkuK3lm73lubPlrokgfCDkuK3lm73lpKrkv53vvIjmnIjlnYfvvIkgfCDmlrDljY7kv53pmakgfCDkuK3lm73kurrkv50gfCDkuK3lm73lpKrlubMgfCDpmLPlhYnkv53pmanvvIjmnIjlnYfvvIkgfAp8LS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tLS0tLS0tfAp8IDIwMDcgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMDggfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMDkgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMTAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMTEgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMTIgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMTMgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMTQgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMTUgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMTYgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMTcgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMTggfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMTkgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMjAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMjEgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMjIgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMjMgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAp8IDIwMjQgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgfCA1MCAgICAgICAgICAgfAoK6LWE5paZ5p2l5rqQ77ya5LiK5biC6Zmp5LyB6LSi5oql77yM5Lic5ZC06K+B5Yi456CU56m25omA
上市保險公司估值及盈利預測_第3頁
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
上市保險公司估值及盈利預測_第4頁
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
上市保險公司估值及盈利預測_第5頁
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
上市保險公司估值及盈利預測_第6頁
fCDlubTku70gfCDkuK3lm73kurrlr78gfCDkuK3lm73lubPlrokgfCDkuK3lm73lpKrkv50gfCDmlrDljY7kv53pmakgfAp8LS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfAp8IDIwMTIgfCAyMDAwICAgfCAyMDAwICAgfCAyMDAwICAgfCAyMDAwICAgfAp8IDIwMTMgfCAyNTAwICAgfCAyNTAwICAgfCAyNTAwICAgfCAyNTAwICAgfAp8IDIwMTQgfCAzMDAwICAgfCAzMDAwICAgfCAzMDAwICAgfCAzMDAwICAgfAp8IDIwMTUgfCAzNTAwICAgfCAzNTAwICAgfCAzNTAwICAgfCAzNTAwICAgfAp8IDIwMTYgfCA0MDAwICAgfCA0MDAwICAgfCA0MDAwICAgfCA0MDAwICAgfAp8IDIwMTcgfCA0NTAwICAgfCA0NTAwICAgfCA0NTAwICAgfCA0NTAwICAgfAp8IDIwMTggfCA1MDAwICAgfCA1MDAwICAgfCA1MDAwICAgfCA1MDAwICAgfAp8IDIwMTkgfCA1NTAwICAgfCA1NTAwICAgfCA1NTAwICAgfCA1NTAwICAgfAp8IDIwMjAgfCA2MDAwICAgfCA2MDAwICAgfCA2MDAwICAgfCA2MDAwICAgfAp8IDIwMjEgfCA2NTAwICAgfCA2NTAwICAgfCA2NTAwICAgfCA2NTAwICAgfAp8IDIwMjIgfCA3MDAwICAgfCA3MDAwICAgfCA3MDAwICAgfCA3MDAwICAgfAp8IDIwMjMgfCA3NTAwICAgfCA3NTAwICAgfCA3NTAwICAgfCA3NTAwICAgfAp8IDIwMjQgfCA4MDAwICAgfCA4MDAwICAgfCA4MDAwICAgfCA4MDAwICAgfAoK6LWE5paZ5p2l5rqQ77ya5LiK5biC6Zmp5LyB6LSi5oql77yM5Lic5ZC06K+B5Yi456CU56m25omA
上市保險公司估值及盈利預測_第7頁
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
上市保險公司估值及盈利預測_第8頁
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
上市保險公司估值及盈利預測_第9頁
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
上市保險公司估值及盈利預測_第10頁
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
上市保險公司估值及盈利預測_第11頁
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
上市保險公司估值及盈利預測_第12頁
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
上市保險公司估值及盈利預測_第13頁
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
上市保險公司估值及盈利預測_第14頁
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
上市保險公司估值及盈利預測_第15頁
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
上市保險公司估值及盈利預測_第16頁
上市保險公司估值及盈利預測_第17頁
上市保險公司估值及盈利預測_第18頁
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
上市保險公司估值及盈利預測_第19頁
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
上市保險公司估值及盈利預測_第20頁
fCDlubTku70gfCDkurrkv53otKLpmakgfCDlubPlronotKLpmakgfCDlpKrkv53otKLpmakgfAp8LS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfAp8IDIwMjEgfCAzMi45JSAgfCAxOS43JSAgfCAxMS4yJSAgfAp8IDIwMjIgfCAzMi43JSAgfCAyMC4wJSAgfCAxMS40JSAgfAp8IDIwMjMgfCAzMi41JSAgfCAxOS4wJSAgfCAxMS45JSAgfAp8IDIwMjQgfCAzMS44JSAgfCAxOS4wJSAgfCAxMS45JSAgfAoK6LWE5paZ5p2l5rqQ77ya5LiK5biC6Zmp5LyB6LSi5oql77yM5Lic5ZC06K+B5Yi456CU56m25omA
上市保險公司估值及盈利預測_第21頁
fCDkv53pmanlhazlj7ggfCDovabpmanlop7pgJ8gfCDpnZ7ovabpmanlop7pgJ8gfAp8LS0tLS0tLS0tLXwtLS0tLS0tLXwtLS0tLS0tLXwKfCDkurrkv53otKLpmakgICB8IDQuMSUgICB8IDQuNiUgICB8Cnwg5bmz5a6J6LSi6ZmpICAgfCA0LjQlICAgfCAxMS42JSAgfAp8IOWkquS/nei0oumZqSAgIHwgMy43JSAgIHwgMTAuNyUgIHwKfCDlpKrlubPotKLpmakgICB8IDIuMiUgICB8IDMuNiUgICB8Cnwg6Ziz5YWJ6LSi6ZmpICAgfCAyLjIlICAgfCAxNi43JSAgfAp8IOS8l+WuieWcqOe6vyAgIHwgMjkuOCUgIHwgMTIuMyUgIHwKCui1hOaWmeadpea6kO+8muS4iuW4gumZqeS8gei0ouaKpe+8jOS4nOWQtOivgeWIuOeglOeptuaJgA==
上市保險公司估值及盈利預測_第22頁
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
上市保險公司估值及盈利預測_第23頁
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
上市保險公司估值及盈利預測_第24頁
fCDlubTku70gfCDkurrkv53kuqfpmakgfCDlubPlronkuqfpmakgfCDlpKrkv53kuqfpmakgfCDlpKrlubPkuqfpmakgfCDpmLPlhYnkuqfpmakgfCDkvJflronlnKjnur8gfAp8LS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfAp8IDIwMTkgfCAxMDAuMCUgfCAxMDAuMCUgfCAxMDAuMCUgfCAxMDAuMCUgfCAxMDAuMCUgfCAxMDAuMCUgfAp8IDIwMjAgfCAxMDUuMCUgfCAxMDIuNSUgfCAxMDIuNSUgfCAxMDIuNSUgfCAxMDIuNSUgfCAxMDIuNSUgfAp8IDIwMjEgfCAxMDAuMCUgfCAxMDAuMCUgfCAxMDAuMCUgfCAxMDAuMCUgfCAxMDAuMCUgfCAxMDAuMCUgfAp8IDIwMjIgfCA5Ny41JSAgfCA5Ny41JSAgfCA5Ny41JSAgfCA5Ny41JSAgfCA5Ny41JSAgfCA5Ny41JSAgfAp8IDIwMjMgfCAxMDAuMCUgfCAxMDAuMCUgfCAxMDAuMCUgfCAxMDAuMCUgfCAxMDAuMCUgfCAxMDAuMCUgfAp8IDIwMjQgfCAxMDAuMCUgfCAxMDAuMCUgfCAxMDAuMCUgfCAxMDAuMCUgfCAxMDAuMCUgfCAxMDAuMCUgfAoK6LWE5paZ5p2l5rqQ77ya5LiK5biC6Zmp5LyB6LSi5oql77yM5Lic5ZC06K+B5Yi456CU56m25omA
上市保險公司估值及盈利預測_第25頁
上市保險公司估值及盈利預測_第26頁
上市保險公司估值及盈利預測_第27頁
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
上市保險公司估值及盈利預測_第28頁
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
上市保險公司估值及盈利預測_第29頁
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
上市保險公司估值及盈利預測_第30頁
fCDlubTku70gfCDkuK3lm73kurrlr78gfCDkuK3lm73lubPlrokgfCDkuK3lm73lpKrkv50gfCDmlrDljY7kv53pmakgfCDkuK3lm73kurrkv50gfCDkuK3lm73lpKrlubMgfCDpmLPlhYnkv53pmakgfCDkvJflronlnKjnur8gfAp8LS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfAp8IDIwMTQgfCA1LjAlICAgfCA1LjUlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfAp8IDIwMTUgfCA3LjUlICAgfCA1LjUlICAgfCA1LjUlICAgfCA1LjUlICAgfCA1LjUlICAgfCA1LjUlICAgfCA1LjUlICAgfCA1LjUlICAgfAp8IDIwMTYgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfAp8IDIwMTcgfCA0LjUlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfAp8IDIwMTggfCA0LjUlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfAp8IDIwMTkgfCA0LjUlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfAp8IDIwMjAgfCA0LjAlICAgfCA0LjUlICAgfCA0LjUlICAgfCA0LjUlICAgfCA0LjUlICAgfCA0LjUlICAgfCA0LjUlICAgfCA0LjUlICAgfAp8IDIwMjEgfCAzLjUlICAgfCA0LjAlICAgfCA0LjAlICAgfCA0LjAlICAgfCA0LjAlICAgfCA0LjAlICAgfCA0LjAlICAgfCA0LjAlICAgfAp8IDIwMjIgfCAzLjAlICAgfCAzLjUlICAgfCAzLjUlICAgfCAzLjUlICAgfCAzLjUlICAgfCAzLjUlICAgfCAzLjUlICAgfCAzLjUlICAgfAp8IDIwMjMgfCAyLjUlICAgfCAzLjAlICAgfCAzLjAlICAgfCAzLjAlICAgfCAzLjAlICAgfCAzLjAlICAgfCAzLjAlICAgfCAzLjAlICAgfAp8IDIwMjQgfCAyLjAlICAgfCAyLjUlICAgfCAyLjUlICAgfCAyLjUlICAgfCAyLjUlICAgfCAyLjUlICAgfCAyLjUlICAgfCAyLjUlICAgfAoK6LWE5paZ5p2l5rqQ77ya5LiK5biC6Zmp5LyB6LSi5oql77yM5Lic5ZC06K+B5Yi456CU56m25omA
上市保險公司估值及盈利預測_第31頁
fCDlubTku70gfCDkuK3lm73kurrlr78gfCDkuK3lm73lubPlrokgfCDkuK3lm73lpKrkv50gfCDmlrDljY7kv53pmakgfCDkuK3lm73lpKrlubMgfCDpmLPlhYnkv53pmakgfCDkvJflronlnKjnur8gfAp8LS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tfAp8IDIwMTQgfCA2LjAlICAgfCA2LjUlICAgfCA2LjAlICAgfCA2LjAlICAgfCA2LjAlICAgfCA2LjAlICAgfCA2LjAlICAgfAp8IDIwMTUgfCA3LjAlICAgfCA3LjUlICAgfCA3LjAlICAgfCA3LjAlICAgfCA3LjAlICAgfCA3LjAlICAgfCA3LjAlICAgfAp8IDIwMTYgfCA2LjAlICAgfCA2LjUlICAgfCA2LjAlICAgfCA2LjAlICAgfCA2LjAlICAgfCA2LjAlICAgfCA2LjAlICAgfAp8IDIwMTcgfCA1LjAlICAgfCA1LjUlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfCA1LjAlICAgfAp8IDIwMTggfCA0LjAlICAgfCA0LjUlICAgfCA0LjAlICAgfCA0LjAlICAgfCA0LjAlICAgfCA0LjAlICAgfCA0LjAlICAgfAp8IDIwMTkgfCAzLjAlICAgfCAzLjUlICAgfCAzLjAlICAgfCAzLjAlICAgfCAzLjAlICAgfCAzLjAlICAgfCAzLjAlICAgfAp8IDIwMjAgfCAyLjAlICAgfCAyLjUlICAgfCAyLjAlICAgfCAyLjAlICAgfCAyLjAlICAgfCAyLjAlICAgfCAyLjAlICAgfAp8IDIwMjEgfCAxLjAlICAgfCAxLjUlICAgfCAxLjAlICAgfCAxLjAlICAgfCAxLjAlICAgfCAxLjAlICAgfCAxLjAlICAgfAp8IDIwMjIgfCAwLjAlICAgfCAwLjUlICAgfCAwLjAlICAgfCAwLjAlICAgfCAwLjAlICAgfCAwLjAlICAgfCAwLjAlICAgfAp8IDIwMjMgfCAtMS4wJSAgfCAtMC41JSAgfCAtMS4wJSAgfCAtMS4wJSAgfCAtMS4wJSAgfCAtMS4wJSAgfCAtMS4wJSAgfAp8IDIwMjQgfCAyLjAlICAgfCAyLjUlICAgfCAyLjAlICAgfCAyLjAlICAgfCAyLjAlICAgfCAyLjAlICAgfCAyLjAlICAgfAoK6LWE5paZ5p2l5rqQ77ya5LiK5biC6Zmp5LyB6LSi5oql77yM5Lic5ZC06K+B5Yi456CU56m25omA
上市保險公司估值及盈利預測_第32頁
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
上市保險公司估值及盈利預測_第33頁
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
上市保險公司估值及盈利預測_第34頁
fCDkv53pmanlhazlj7ggICB8IDIwMjLlubTvvIjlhYPvvIkgfCAyMDIz5bm077yI5YWD77yJIHwgMjAyNOW5tO+8iOWFg++8iSB8IOWinumVv+eOhyB8CnwtLS0tLS0tLS0tLS18LS0tLS0tLS0tLS0tLS18LS0tLS0tLS0tLS0tLS18LS0tLS0tLS0tLS0tLS18LS0tLS0tLS18Cnwg5Lit5Zu95Lq65a+/ICAgfCAwLjQzICAgICAgICAgfCAwLjY1ICAgICAgICAgfCAwLjc4ICAgICAgICAgfCArNTElICAgfAp8IOS4reWbveW5s+WuiSAgIHwgMi40MyAgICAgICAgIHwgMi41NSAgICAgICAgIHwgMi42OCAgICAgICAgIHwgKzUlICAgIHwKfCDkuK3lm73lpKrkv50gICB8IDEuMDIgICAgICAgICB8IDEuMDggICAgICAgICB8IDEuMTUgICAgICAgICB8ICs2JSAgICB8Cnwg5paw5Y2O5L+d6ZmpICAgfCAwLjg1ICAgICAgICAgfCAxLjA4ICAgICAgICAgfCAyLjUzICAgICAgICAgfCArOTglICAgfAp8IOS4reWbveS6uuS/nSAgIHwgMC4xNiAgICAgICAgIHwgMC4xOCAgICAgICAgIHwgMC4yMSAgICAgICAgIHwgKzE1JSAgIHwKfCDkuK3lm73lpKrlubMgICB8IDAuMzAgICAgICAgICB8IDAuMzUgICAgICAgICB8IDAuNDEgICAgICAgICB8ICsxNyUgICB8Cnwg5Y+L6YKm5L+d6ZmpICAgfCAxLjYxICAgICAgICAgfCAxLjc1ICAgICAgICAgfCAxLjkwICAgICAgICAgfCArOSUgICAgfAp8IOmYs+WFieS/nemZqSAgIHwgMC4xOCAgICAgICAgIHwgMC4xOSAgICAgICAgIHwgMC4yMCAgICAgICAgIHwgKzYlICAgIHwKCui1hOaWmeadpea6kO+8muS4iuW4gumZqeS8gei0ouaKpe+8jOS4nOWQtOivgeWIuOeglOeptuaJgA==
上市保險公司估值及盈利預測_第35頁
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
上市保險公司估值及盈利預測_第36頁
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
上市保險公司估值及盈利預測_第37頁
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
上市保險公司估值及盈利預測_第38頁
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
上市保險公司估值及盈利預測_第39頁
5Lul5LiL5piv5o+Q5Y+W55qE5pWw5o2u5bm255Sf5oiQ55qE6KGo5qC877yaCgp8IOaXpeacnyAgICAgICAgIHwg6ZW/56uv5Yip546HIHwKfC0tLS0tLS0tLS0tLS0tfC0tLS0tLS0tLS18CnwgMjAyNC0xMi0zMSAgIHwgMS42OCAgICAgfAp8IDIwMjUtMDEtMDcgICB8IDEuNjUgICAgIHwKfCAyMDI1LTAxLTE0ICAgfCAxLjY3ICAgICB8CnwgMjAyNS0wMS0yMSAgIHwgMS42OCAgICAgfAp8IDIwMjUtMDEtMjggICB8IDEuNjcgICAgIHwKfCAyMDI1LTAyLTA0ICAgfCAxLjY2ICAgICB8CnwgMjAyNS0wMi0xMSAgIHwgMS42NiAgICAgfAp8IDIwMjUtMDItMTggICB8IDEuNjggICAgIHwKfCAyMDI1LTAyLTI1ICAgfCAxLjczICAgICB8CnwgMjAyNS0wMy0wNCAgIHwgMS43MCAgICAgfAp8IDIwMjUtMDMtMTEgICB8IDEuODUgICAgIHwKfCAyMDI1LTAzLTE4ICAgfCAxLjkwICAgICB8CnwgMjAyNS0wMy0yNSAgIHwgMS44MSAgICAgfAoK6LWE5paZ5p2l5rqQ77yad2luZO+8jOS4nOWQtOivgeWIuOeglOeptuaJgA==
上市保險公司估值及盈利預測_第40頁
fCDlubTku70gfCDkuK3lm73kurrlr78gfCDkuK3lm73lubPlronvvIjlvZLmr43lh4DliKnmtqbvvIkgfCDkuK3lm73lubPlronvvIjlvZLmr43okKXov5DliKnmtqbvvIkgfCDkuK3lm73lpKrkv50gfCDmlrDljY7kv53pmakgfCDpmLPlhYnkv53pmakgfCDkuK3lm73kurrkv50gfAp8LS0tLS0tfC0tLS0tLS0tLS18LS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tfC0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tLS0tfC0tLS0tLS0tLXwtLS0tLS0tLS0tfC0tLS0tLS0tLS18LS0tLS0tLS0tLXwKfCAyMDE5IHwgNDAlICAgICAgfCA1MCUgICAgICAgICAgICAgICAgICAgIHwgNDAlICAgICAgICAgICAgICAgICAgICAgIHwgMzAlICAgICB8IDMwJSAgICAgIHwgMzAlICAgICAgfCAzMCUgICAgICB8CnwgMjAyMCB8IDM1JSAgICAgIHwgNDUlICAgICAgICAgICAgICAgICAgICB8IDM1JSAgICAgICAgICAgICAgICAgICAgICB8IDI1JSAgICAgfCAyNSUgICAgICB8IDI1JSAgICAgIHwgMjUlICAgICAgfAp8IDIwMjEgfCAzMCUgICAgICB8IDQwJSAgICAgICAgICAgICAgICAgICAgfCAzMCUgICAgICAgICAgICAgICAgICAgICAgfCAyMCUgICAgIHwgMjAlICAgICAgfCAyMCUgICAgICB8IDIwJSAgICAgIHwKfCAyMDIyIHwgMzUlICAgICAgfCA1MCUgICAgICAgICAgICAgICAgICAgIHwgNDAlICAgICAgICAgICAgICAgICAgICAgIHwgMjUlICAgICB8IDI1JSAgICAgIHwgMjUlICAgICAgfCAyNSUgICAgICB8CnwgMjAyMyB8IDYwJSAgICAgIHwgNTUlICAgICAgICAgICAgICAgICAgICB8IDUwJSAgICAgICAgICAgICAgICAgICAgICB8IDMwJSAgICAgfCAzMCUgICAgICB8IDMwJSAgICAgIHwgMzAlICAgICAgfAp8IDIwMjQgfCAyMCUgICAgICB8IDMwJSAgICAgICAgICAgICAgICAgICAgfCAyNSUgICAgICAgICAgICAgICAgICAgICAgfCAxNSUgICAgIHwgMTUlICAgICAgfCAxNSUgICAgICB8IDE1JSAgICAgIHwKCui1hOaWmeadpea6kO+8muS4iuW4guWFrOWPuOi0ouaKpe+8jOS4nOWQtOivgeWIuOeglOeptuaJgA==
上市保險公司估值及盈利預測_第41頁
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
上市保險公司估值及盈利預測_第42頁
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
上市保險公司估值及盈利預測_第43頁
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
上市保險公司估值及盈利預測_第44頁
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
上市保險公司估值及盈利預測_第45頁
上市保險公司估值及盈利預測_第46頁
上市保險公司估值及盈利預測_第47頁
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
上市保險公司估值及盈利預測_第48頁
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
上市保險公司估值及盈利預測_第49頁
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
上市保險公司估值及盈利預測_第50頁
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
上市保險公司估值及盈利預測_第51頁
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
上市保險公司估值及盈利預測_第52頁
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
上市保險公司估值及盈利預測_第53頁
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
上市保險公司估值及盈利預測_第54頁
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
上市保險公司估值及盈利預測_第55頁
上市保險公司估值及盈利預測_第56頁
上市保險公司估值及盈利預測_第57頁
上市保險公司估值及盈利預測_第58頁
上市保險公司估值及盈利預測_第59頁
上市保險公司估值及盈利預測_第60頁
上市保險公司估值及盈利預測_第61頁
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
上市保險公司估值及盈利預測_第62頁
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
上市保險公司估值及盈利預測_第63頁
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
上市保險公司估值及盈利預測_第64頁
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
上市保險公司估值及盈利預測_第65頁
上市保險公司估值及盈利預測_第66頁
5aW955qE77yM5Lul5LiL5piv5oKo5Zu+54mH5Lit55qE5pWw5o2u6KGo5qC85ZKM6LWE5paZ5p2l5rqQ77yaCgp8IOS4u+imgeaMh+aghyB8IDIwMjAgfCAyMDIxIHwgMjAyMiB8IDIwMjMgfCAyMDI0IHwgMjAyNOWQjOavlCB8CnwtLS0tLS0tLS0tfC0tLS0tLXwtLS0tLS18LS0tLS0tfC0tLS0tLXwtLS0tLS18LS0tLS0tLS0tLXwKfCDkuK3lm73lubPlrokgfAp8IOS7o+eQhuS6uuS6uuWdh05CVu+8iOWFgy/kurrlnYfmr4/lubTvvIkgfCA0MDY4OCB8IDM5MDMxIHwgNDc2MzkgfCA3MDY4OSB8IDEwMTI3MSB8IDQzLjMlIHwKfCDku6PnkIbkurrmlLblhaXvvIjlhYMv5Lq65Z2H5q+P5pyI77yJIHwgNTc5MyB8IDU3NTggfCA3MDUxIHwgOTgxMyB8IDEwMzk1IHwgNS45JSB8Cnwg5Luj55CG5Lq65a+/6Zmp5pS25YWl77yI5YWDL+S6uuWdh+avj+aciO+8iSB8IDQ2MjkgfCA0NjUxIHwgNTM5MCB8IDc0MDIgfCA4MjI3IHwgMTEuMSUgfAp8IOS4reWbveWkquS/nSB8Cnwg5qC45b+D5Lq65Yqb5Lq65Z2H6aaW5bm06KeE5qih5L+d6LS577yI5YWD77yJIHwgLSB8IC0gfCAzNDM3NiB8IDQ2MDk0IHwgNTQzMzAgfCAxNy45JSB8Cnwg5qC45b+D5Lq65Yqb5Lq65Z2H6aaW5bm05L2j6YeR5pS25YWl77yI5YWD77yJIHwgLSB8IC0gfCA0MTM2IHwgNjQxMyB8IDY4NjggfCA3LjElIHwKfCDmlrDljY7kv53pmakgfAp8IOaciOWdh+S6uuWdh+e7vOWQiOS6p+iDve+8iOWFg++8iSB8IDI2MTcgfCAyNzI1IHwgMzIzNyB8IDYyOTQgfCA4MTAwIHwgNDEuMCUgfAp8IOS6uuS/neWvv+mZqSB8Cnwg5pyI5Lq65Z2H5paw5Y2V5pyf5Lqk5L+d6LS577yI5YWD77yJIHwgMjE5OCB8IDI5OTQgfCAzOTk1IHwgODc3MSB8IDk5MjEgfCAxMy4xJSB8Cnwg5Lit5Zu95aSq5bmzIHwKfCDmnIjkurrlnYfmnJ/nvLTljp/kv53otLnvvIjlhYPvvIkgfCAxMjU3MCB8IDEzMDQwIHwgMTM2ODUgfCAxNDQxMCB8IDE2NjI4IHwgMTUuNCUgfAp8IOmYs+WFieS6uuWvvyB8Cnwg5Lq65Z2H5Lqn5YC877yI5YWD77yJIHwgMTA0NzkgfCAxMjIzNSB8IDE0Mjk5IHwgMjA2NTMgfCAyNTE4MyB8IDIxLjklIHwKCui1hOaWmeadpea6kO+8muS4iuW4gumZqeS8gei0ouaKpe+8jOS4nOWQtOivgeWIuOeglOeptuaJgA==
上市保險公司估值及盈利預測_第67頁
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
上市保險公司估值及盈利預測_第68頁
上市保險公司估值及盈利預測_第69頁
上市保險公司估值及盈利預測_第70頁
所屬報告： 保險Ⅱ行業深度報告：保險行業2024年年報回顧與展望資負共振驅動業績高增假設調整壓實估值基礎-250401（38頁）.pdf
打包全文圖表

相關數據

最新數據
聯系我們
  • 0731-84720580
  • sgpjbg002
  • 工作日 9:30 - 18:00
關于我們
侵權處理
關于我們

三個皮匠報告專業的行業報告下載站，每日更新，歡迎大家關注！

copyright@2008-2013 長沙景略智創信息技術有限公司版權所有
網站備案/許可證號：湘B2-20190120

客服
商務合作
小程序
服務號
折疊
午夜网日韩中文字幕,日韩Av中文字幕久久,亚洲中文字幕在线一区二区,最新中文字幕在线视频网站