三個皮匠報告
政策庫
new
付費
搜索

財務報表預測摘要及指標-行業數據

財務報表預測摘要及指標
財務報表預測摘要及指標
我們預計公司 2025-2027 年合計收入分別為 51/56/60 億元，歸母凈利潤分別為 4.64 /5.33/5.77 億元，對應 PE 分別為 11.18/9.73 /8.99 倍，給予買入評級。
行業數據 下載Excel 下載圖片 原圖定位
圖片屬性
圖片格式：PNG 圖片大?。?80KB 圖片尺寸：2259*2916
同報告圖片
 / 46
財務報表預測摘要及指標_第1頁
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
財務報表預測摘要及指標_第2頁
財務報表預測摘要及指標_第3頁
財務報表預測摘要及指標_第4頁
fCDlupTnlKjpoobln58gICB8IOWNoOavlCAgfAp8LS0tLS0tLS0tLXwtLS0tLS18Cnwg5rG96L2m6Zu25Lu2ICAgfCA1NSUgIHwKfCDlrrbnlLXpm7bku7YgICB8IDE5JSAgfAp8IOaRqeaJmOi9pumbtuS7tiB8IDEwJSAgfAp8IOW3peeoi+acuuaisCAgIHwgNSUgICB8Cnwg55S15Yqo5bel5YW3ICAgfCA0JSAgIHwKfCDlhpzmnLrpm7bku7YgICB8IDIlICAgfAp8IOWFtuS7liAgICAgICB8IDYlICAgfAoK6LWE5paZ5p2l5rqQ77ya5Lit5Zu95oql5ZGK5aSn5Y6F572R44CB5Lic5YyX6K+B5Yi4
財務報表預測摘要及指標_第5頁
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
財務報表預測摘要及指標_第6頁
財務報表預測摘要及指標_第7頁
財務報表預測摘要及指標_第8頁
財務報表預測摘要及指標_第9頁
財務報表預測摘要及指標_第10頁
5qC55o2u5oKo5o+Q5L6b55qE5L+h5oGv77yM5oiR5bCG5Li65oKo55Sf5oiQ5YyF5ZCr5pWw5o2u55qE6KGo5qC877yM5bm25Zyo5LiL5pa55bGV56S66LWE5paZ5p2l5rqQ44CCCgp8IOW4guWcuue7huWIhiB8IOmSm+a2iOi0uemHj+WNoOavlCB8CnwgOi0tOiB8IDotLTogfAp8IOWMluW3pSB8IDUxLjIzJSB8Cnwg6Iiq5aSp6Iiq56m6IHwgMTkuNzklIHwKfCDnlLXlipsgfCA0Ljc4JSB8Cnwg5rW35rSL5bel56iL5Y+K6Ii56Ii2IHwgNC4wOSUgfAp8IOWMu+iNryB8IDIuNjElIHwKfCDlhbbku5YgfCAxNy41MCUgfAoK6LWE5paZ5p2l5rqQ77yaIOOAijIwMjPlubTkuK3lm73pkpvlt6XkuJrlj5HlsZXmiqXlkYrjgIvjgIHkuJzljJfor4HliLg=
財務報表預測摘要及指標_第11頁
fCDmnb/mnZAgfCDnrqHmnZAgfCDnur/mnZAgfCDplLvku7YgfCDlhbbku5YgfAp8LS0tfC0tLXwtLS18LS0tfC0tLXwKfCA1MC45MSUgfCAxMC4wNiUgfCAyOC45MSUgfCA1LjAzJSB8IDUuMDklIHwKCui1hOaWmeadpea6kO+8muS4reWbveacieiJsumHkeWxnuW3peS4muWNj+S8muOAgeS4nOWMl+ivgeWIuA==
財務報表預測摘要及指標_第12頁
fCDlhazkvJfogqEgICB8IOacseazveWzsCAgfCBTa3kgR3JlZW5maWVsZCB8IOacseWwj+WdpCAgfCDkuo7njonmooUgIHwg6ZO25Yqb5pyJ6ZmQ5YWs5Y+4IHwg5aSp5bel5o6n6IKh77yI57u05Lqs576k5bKb77yJIHwg5aSp5bel5Zu96ZmFICB8CnwtLS0tLS0tLS0tfC0tLS0tLS0tfC0tLS0tLS0tLS0tLS0tLS18LS0tLS0tLS18LS0tLS0tLS18LS0tLS0tLS0tLS0tLS18LS0tLS0tLS0tLS0tLS0tLS0tLS0tfC0tLS0tLS0tLS18CnwgNDUuNjQlICAgfCAwLjA2JSAgfCAxLjYxJSAgICAgICAgICB8IDIzLjY2JSB8IDAuMjUlICB8IDI4Ljc4JSAgICAgICB8ICAgICAgICAgICAgICAgICAgICAgfCAgICAgICAgICB8
財務報表預測摘要及指標_第13頁
財務報表預測摘要及指標_第14頁
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
財務報表預測摘要及指標_第15頁
5qC55o2u5Zu+54mH5Lit55qE5pWw5o2u77yM5Lul5LiL5piv6KGo5qC85b2i5byP55qE5bGV56S677yaCgp8IOaXpeacnyB8IOS7t+agvO+8iOWFgy/lkKjvvIkgfAp8LS0tLS0tfC0tLS0tLS0tLS0tLS0tLS18CnwgMjAwNS0wMSB8IDEwMCB8CnwgMjAwNi0wMSB8IDE1MCB8CnwgMjAwNy0wMSB8IDI1MCB8CnwgMjAwOC0wMSB8IDUwIHwKfCAyMDA5LTAxIHwgNTAgfAp8IDIwMTAtMDEgfCA3NSB8CnwgMjAxMS0wMSB8IDEwMCB8CnwgMjAxMi0wMSB8IDc1IHwKfCAyMDEzLTAxIHwgNTAgfAp8IDIwMTQtMDEgfCA1MCB8CnwgMjAxNS0wMSB8IDUwIHwKfCAyMDE2LTAxIHwgNTAgfAp8IDIwMTctMDEgfCA3NSB8CnwgMjAxOC0wMSB8IDc1IHwKfCAyMDE5LTAxIHwgNzUgfAp8IDIwMjAtMDEgfCA3NSB8CnwgMjAyMS0wMSB8IDc1IHwKfCAyMDIyLTAxIHwgNzUgfAp8IDIwMjMtMDEgfCA1MCB8CgrotYTmlpnmnaXmupDvvJpXaW5k77yM5Lic5YyX6K+B5Yi4
財務報表預測摘要及指標_第16頁
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
財務報表預測摘要及指標_第17頁
fCDlubTku70gfCDkuqfog73vvIjlkKjvvIkgfCDkuqfph4/vvIjlkKjvvIkgfCDkuqfog73liKnnlKjnjocgfAp8LS0tLS0tfC0tLS0tLS0tLS18LS0tLS0tLS0tLXwtLS0tLS0tLS0tfAp8IDIwMjIgfCA1MDAwICAgICB8IDM1MDAgICAgIHwgNzEuOCUgICAgfAp8IDIwMjMgfCA3MDAwICAgICB8IDU2MDAgICAgIHwgODEuMCUgICAgfAp8IDIwMjQgfCA3NTAwICAgICB8IDY2MDAgICAgIHwgODcuOCUgICAgfAoK6LWE5paZ5p2l5rqQ77ya5aSp5bel6IKh5Lu95oub6IKh5Lmm44CB5Lic5YyX6K+B5Yi4
財務報表預測摘要及指標_第18頁
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
財務報表預測摘要及指標_第19頁
財務報表預測摘要及指標_第20頁
財務報表預測摘要及指標_第21頁
財務報表預測摘要及指標_第22頁
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
財務報表預測摘要及指標_第23頁
財務報表預測摘要及指標_第24頁
財務報表預測摘要及指標_第25頁
財務報表預測摘要及指標_第26頁
財務報表預測摘要及指標_第27頁
財務報表預測摘要及指標_第28頁
fCDlubTku70gfCDlubPlnYfllK7ku7fvvIjlhYMv5pSv77yJIHwKfC0tLS0tLXwtLS0tLS0tLS0tLS0tLS0tfAp8IDIwMjMgfCA0LjQgICAgICAgICAgICB8CnwgMjAyNCB8IDMuODQgICAgICAgICAgIHwKCgrotYTmlpnmnaXmupDvvJrlhazlj7jlhazlkYrjgIHkuJzljJfor4HliLg=
財務報表預測摘要及指標_第29頁
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
財務報表預測摘要及指標_第30頁
財務報表預測摘要及指標_第31頁
fCDlubTku70gfCDplIDllK7otLnnlKjnjocgfCDnrqHnkIbotLnnlKjnjocgfCDotKLliqHotLnnlKjnjocgfCDnoJTlj5HotLnnlKjnjocgfAp8LS0tLS0tfC0tLS0tLS0tLS18LS0tLS0tLS0tLXwtLS0tLS0tLS0tfC0tLS0tLS0tLS18CnwgMjAyMCB8IDIuMDAlICAgIHwgMi41MCUgICAgfCAyLjAwJSAgICB8IDYuMDAlICAgIHwKfCAyMDIxIHwgNC4wMCUgICAgfCAyLjUwJSAgICB8IDIuMDAlICAgIHwgNS4wMCUgICAgfAp8IDIwMjIgfCA0LjUwJSAgICB8IDMuMDAlICAgIHwgMi4wMCUgICAgfCA2LjAwJSAgICB8CnwgMjAyMyB8IDIuNTAlICAgIHwgMy4wMCUgICAgfCAyLjAwJSAgICB8IDYuNTAlICAgIHwKfCAyMDI0IHwgMy4wMCUgICAgfCAzLjUwJSAgICB8IDIuMDAlICAgIHwgNi41MCUgICAgfAoK6LWE5paZ5p2l5rqQ77ya5YWs5Y+45YWs5ZGK44CB5Lic5YyX6K+B5Yi4
財務報表預測摘要及指標_第32頁
財務報表預測摘要及指標_第33頁
財務報表預測摘要及指標_第34頁
財務報表預測摘要及指標_第35頁
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
財務報表預測摘要及指標_第36頁
財務報表預測摘要及指標_第37頁
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
財務報表預測摘要及指標_第38頁
財務報表預測摘要及指標_第39頁
財務報表預測摘要及指標_第40頁
財務報表預測摘要及指標_第41頁
財務報表預測摘要及指標_第42頁
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
財務報表預測摘要及指標_第43頁
財務報表預測摘要及指標_第44頁
財務報表預測摘要及指標_第45頁
財務報表預測摘要及指標_第46頁
財務報表預測摘要及指標_第47頁
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
所屬報告： 天工國際-港股公司研究報告-特鋼龍頭騰飛再起航-250429（26頁）.pdf
打包全文圖表

相關數據

最新數據
聯系我們
  • 0731-84720580
  • sgpjbg002
  • 工作日 9:30 - 18:00
關于我們
侵權處理
關于我們

三個皮匠報告專業的行業報告下載站，每日更新，歡迎大家關注！

copyright@2008-2013 長沙景略智創信息技術有限公司版權所有
網站備案/許可證號：湘B2-20190120

客服
商務合作
小程序
服務號
折疊
午夜网日韩中文字幕,日韩Av中文字幕久久,亚洲中文字幕在线一区二区,最新中文字幕在线视频网站